EMI on a ₹1.5 crore Home Loan (Oct 2026)
Reducing-balance method, monthly compounding. Rate shown is indicative: confirm the live rate with your lender.
Lenders price on your profile. See offers in about 2 minutes with no effect on your credit score.
Check offers →
*Monthly take-home needed if EMI is capped at 50% of income.
Year-by-year repayment schedule
| Year | Principal paid | Interest paid | Balance |
|---|---|---|---|
| Year 1 | ₹2,98,534 | ₹12,63,547 | ₹1,47,01,466 |
| Year 2 | ₹3,24,922 | ₹12,37,160 | ₹1,43,76,544 |
| Year 3 | ₹3,53,642 | ₹12,08,440 | ₹1,40,22,901 |
| Year 4 | ₹3,84,901 | ₹11,77,181 | ₹1,36,38,000 |
| Year 5 | ₹4,18,923 | ₹11,43,159 | ₹1,32,19,077 |
| Year 6 | ₹4,55,952 | ₹11,06,130 | ₹1,27,63,126 |
| Year 7 | ₹4,96,254 | ₹10,65,828 | ₹1,22,66,872 |
| Year 8 | ₹5,40,118 | ₹10,21,964 | ₹1,17,26,754 |
| Year 9 | ₹5,87,860 | ₹9,74,222 | ₹1,11,38,894 |
| Year 10 | ₹6,39,821 | ₹9,22,261 | ₹1,04,99,073 |
| Year 11 | ₹6,96,375 | ₹8,65,706 | ₹98,02,698 |
| Year 12 | ₹7,57,929 | ₹8,04,153 | ₹90,44,769 |
| Year 13 | ₹8,24,923 | ₹7,37,159 | ₹82,19,847 |
| Year 14 | ₹8,97,838 | ₹6,64,244 | ₹73,22,009 |
| Year 15 | ₹9,77,199 | ₹5,84,883 | ₹63,44,810 |
| Year 16 | ₹10,63,574 | ₹4,98,507 | ₹52,81,235 |
| Year 17 | ₹11,57,585 | ₹4,04,497 | ₹41,23,650 |
| Year 18 | ₹12,59,905 | ₹3,02,177 | ₹28,63,746 |
| Year 19 | ₹13,71,269 | ₹1,90,813 | ₹14,92,477 |
| Year 20 | ₹14,92,477 | ₹69,605 | ₹0 |
Compare home loan offers before you apply
Check personal loan offers
One form, offers from multiple banks and NBFCs. See your rate before you commit.
Check offers →SBI Cashback Credit Card
5% cashback on online spends and 1% on offline spends, as advertised by the issuer. Check fees and terms before applying.
Apply →Partner links: we may earn a commission if you apply, at no cost to you. It never changes the calculator. Disclosure
₹1.5 crore home loan EMI by interest rate and tenure
Monthly EMI in rupees for a ₹1.5 crore home loan (indicative rates 7.5%–10%).
| Tenure | 7.5% | 8% | 8.5% | 9% | 9.5% | 10% |
|---|---|---|---|---|---|---|
| 10 years | ₹1,78,053 | ₹1,81,991 | ₹1,85,979 | ₹1,90,014 | ₹1,94,096 | ₹1,98,226 |
| 15 years | ₹1,39,052 | ₹1,43,348 | ₹1,47,711 | ₹1,52,140 | ₹1,56,634 | ₹1,61,191 |
| 20 years | ₹1,20,839 | ₹1,25,466 | ₹1,30,173 | ₹1,34,959 | ₹1,39,820 | ₹1,44,753 |
| 25 years | ₹1,10,849 | ₹1,15,772 | ₹1,20,784 | ₹1,25,879 | ₹1,31,054 | ₹1,36,305 |
| 30 years | ₹1,04,882 | ₹1,10,065 | ₹1,15,337 | ₹1,20,693 | ₹1,26,128 | ₹1,31,636 |
What the ₹1,30,173 EMI really costs
Over 20 years you pay ₹3,12,41,636 for a ₹1.5 crore loan, which is 2.08 times the amount borrowed. If you stretch the loan to 25 years, the EMI falls to ₹1,20,784 but you pay ₹2,12,35,219 in interest, ₹49,93,582 more than the 20-year plan.
Outstanding balance over time
| After | Balance left | Interest paid so far |
|---|---|---|
| Year 1 | ₹1,47,01,466 | ₹12,63,547 |
| Year 5 | ₹1,32,19,077 | ₹60,29,487 |
| Year 10 | ₹1,04,99,073 | ₹1,11,19,892 |
| Year 15 | ₹63,44,810 | ₹1,47,76,037 |
| Year 20 | ₹0 | ₹1,62,41,636 |
How to pay less interest
- Pay ₹13,000 extra every month: saves about ₹37,52,260 and finishes 3 years 11 months early.
- Get a 7.5% rate instead of 8.5%: the EMI drops to ₹1,20,839.
- Compare the rate, not just the lender name. A 0.5% lower rate on a ₹50 lakh, 20-year loan saves over ₹3 lakh in interest.
Frequently asked questions
What is the EMI on a ₹1.5 crore home loan?
At 8.5% for 20 years, the EMI on a ₹1.5 crore home loan is ₹1,30,173 per month. Total interest is ₹1,62,41,636 and total repayment is ₹3,12,41,636.
How much salary do I need for a ₹1.5 crore home loan?
If lenders cap total EMIs at 50% of take-home pay, you need about ₹2,60,347 a month net income for an EMI of ₹1,30,173. With a 40% cap, you need about ₹3,25,434.
How can I reduce the EMI on a ₹1.5 crore home loan?
A 1% lower rate (7.5%) cuts the EMI to ₹1,20,839, saving ₹9,335 a month. Extending the tenure to 25 years lowers it to ₹1,20,784, but total interest rises to ₹2,12,35,219.
Does prepaying help on a ₹1.5 crore home loan?
Yes. Paying ₹13,000 extra every month saves about ₹37,52,260 in interest and cuts the loan by about 3 years 11 months.
Other home loan amounts
Related guides
Use the full home loan EMI calculator for any amount, or read how we calculate.